Rental Property Calculator
Analyze a rental property investment — cash flow, cap rate, and cash-on-cash return.
The Purchase
Investment loans often need 20–25%
One-time, paid at purchase
Income & Operating Costs
Tax, insurance, upkeep, HOA
≈ $208/mo · use 0 if self-managed
Share of rent lost to empty months
Monthly Cash Flow
$215
$2,583 per year
How the Cash Flow Is Built
- Monthly NOI (rent − expenses, after vacancy)
- $1,812
- − Monthly mortgage payment
- −$1,597
- = Monthly cash flow
- $215
A cash-on-cash return of 3.9% is modest — many investors look for 8% or more. The cap rate of 7.2% shows the return ignoring the mortgage.
1% Rule
0.87%
$2,600 rent ÷ $300,000 — below the 1% screen
Break-Even Occupancy
87%
Occupancy needed to cover all costs
💡The 1% rule (monthly rent ≥ 1% of price) and break-even occupancy are quick risk screens, not verdicts — a property below the 1% rule can still work in a strong appreciation market. Cash flow is only part of the return; the long-term view below adds appreciation and equity.
Cap Rate
7.25%
NOI ÷ price — return if paid cash
Cash-on-Cash Return
3.91%
Annual cash flow ÷ cash invested
Net Operating Income
$21,744
Annual rent − operating expenses
Cash Invested
$66,000
Down payment + $6,000 closing
Long-Term View
Over 10 years, with the property appreciating at 3% a year — adding equity and appreciation to cash flow for a full picture.
How fast the property gains value
Annualized Total Return
13.0%
Cash flow + equity, per year over 10 years
Total Profit
$157,058
Over 10 years
Cumulative Cash Flow
$25,833
Rent income, net of all costs
Equity at Year 10
$197,225
Property value − loan balance
Property Value
$403,175
After 10yr of appreciation
Wealth Built Over Time
How to use this calculator
- Enter the purchase details — price, down payment, closing costs, mortgage rate and term.
- Enter the income — the monthly rent you expect to collect.
- Enter the operating costs — base monthly expenses (tax, insurance, upkeep, HOA), a property-management percentage, and a vacancy allowance.
- Set the long-term view — a projection horizon and an annual appreciation rate.
The calculator shows your cash flow with a transparent waterfall, the cap rate, cash-on-cash return, the 1% rule check, break-even occupancy, and a long-term projection with an annualized total return.
How it works
Four figures decide whether a rental works as a Year-1 operating investment:
- Net operating income (NOI) — annual rent, reduced by the vacancy allowance, minus annual operating expenses. It excludes the mortgage, because the mortgage is financing, not operations.
- Cap rate — NOI ÷ purchase price. The return if you bought the property with cash; useful for comparing deals regardless of how they’re financed.
- Cash flow — NOI minus the annual mortgage payments. The waterfall in the results shows this: monthly NOI, minus the mortgage, equals cash flow.
- Cash-on-cash return — annual cash flow ÷ the cash you invested (down payment plus closing costs). The return on your money.
Two quick screens sit alongside them: the 1% rule (monthly rent as a percentage of price — investors look for ≥ 1%) and break-even occupancy (the occupancy rate at which rent just covers the mortgage and expenses — a measure of downside risk).
Property management is entered as its own percentage of rent, separate from base expenses, because it is the most commonly forgotten cost and breaking it out keeps the analysis honest.
The long-term view
Cash flow is only part of a rental’s return. The long-term view projects the property over a horizon you choose: it appreciates at your chosen rate, the mortgage is paid down month by month, and cash flow accumulates. From the equity built (appreciation plus principal paydown) and the cash collected, it derives an annualized total return — the figure that lets you compare a rental against other investments on equal terms.
The limits of an estimate
This is an estimate. The Year-1 figures assume rent and costs hold steady; the long-term view assumes a constant appreciation rate, which real markets do not deliver. It does not model rent increases, tax effects like depreciation, or one-off costs such as a new roof. Use the operating numbers as the first screen — a deal that doesn’t work on them rarely becomes good once you add optimistic assumptions — and treat the long-term return as a projection, not a promise.
Frequently Asked Questions
What is a good cash-on-cash return for a rental property? ▾
Cash-on-cash return is your annual cash flow divided by the cash you actually invested — the down payment plus closing costs. Many rental investors look for 8% or more, though acceptable figures vary by market: in expensive coastal cities investors may accept less and rely on appreciation, while cash-flow-focused investors in lower-cost markets target 10% or higher. The key is that cash-on-cash measures the return on YOUR money, not the property's full price, so leverage from a mortgage can lift it considerably.
What is cap rate and how is it different from cash-on-cash return? ▾
Cap rate — capitalization rate — is the property's net operating income divided by its purchase price, expressed as a percentage. It deliberately ignores the mortgage, so it shows the return as if you bought the property in cash. Cash-on-cash return, by contrast, includes the mortgage and measures the return on the cash you put down. Cap rate is useful for comparing properties on an equal footing regardless of financing; cash-on-cash tells you what your specific deal, with your specific loan, actually yields.
What is net operating income (NOI)? ▾
Net operating income is the annual rent a property collects, reduced by a vacancy allowance, minus its annual operating expenses — property tax, insurance, maintenance, property management and HOA fees. Critically, NOI excludes the mortgage payment, because the mortgage is a financing cost, not an operating cost. NOI is the foundation of rental analysis: cap rate is NOI ÷ price, and cash flow is NOI minus the mortgage.
What expenses should I include for a rental property? ▾
Include everything it costs to operate the property, not just the obvious items: property tax, landlord insurance, repairs and maintenance, property-management fees (often 8–10% of rent even if you self-manage and want a realistic figure), HOA dues, and any utilities you pay. You should also budget a vacancy allowance — a percentage of gross rent set aside for the months the unit sits empty between tenants. New investors often underestimate maintenance and vacancy, which turns a paper-positive deal into a money-loser.
Why is my rental property cash flow negative? ▾
Negative cash flow means the rent doesn't cover the mortgage, operating expenses and vacancy allowance combined — you'd pay the shortfall out of pocket each month. Common causes are too small a down payment (a large loan means large payments), a high purchase price relative to market rents, or a high interest rate. A negative-cash-flow property can still work if you expect strong appreciation, but it carries more risk: you are subsidising it every month and betting on the resale value.
What is the 1% rule in real estate? ▾
The 1% rule is a quick screen: a rental property's monthly rent should be at least 1% of its purchase price. A $300,000 property should rent for about $3,000 a month to pass. It is not a precise verdict — it ignores expenses, financing and location — but it is the fastest way to filter listings, because a property well below 1% will usually struggle to cash-flow. This calculator shows the ratio for your numbers and flags whether it clears the 1% threshold. In high-price, high-appreciation markets many good investments fall below 1%, so treat it as a screen, not a rule.
How much should I budget for property management? ▾
Professional property management typically costs 8% to 12% of the gross monthly rent, sometimes with extra fees for placing a new tenant. Even if you plan to self-manage, many investors still budget for management — your time has value, and you may not always want to handle it yourself. This calculator has a dedicated property-management field, separate from other expenses, because management is the single most commonly forgotten cost and leaving it out makes a deal look better than it is. Set it to 0% only if you are certain you will self-manage indefinitely.
What is a good total return on a rental property? ▾
Total return combines three things: the cash flow you collect, the mortgage principal your tenants pay down, and the property's appreciation. Cash-on-cash return alone often looks modest — 4% to 8% — but once appreciation and paydown are added, the annualized total return on a leveraged rental can reach the low double digits in a healthy market. This calculator's long-term view projects all three over a horizon you choose and reports an annualized total return, so you can compare a rental against other investments like the stock market on a like-for-like basis.
Does this calculator include property appreciation? ▾
Yes — the long-term view does. The main results focus on the year-one operating numbers (cash flow, cap rate, cash-on-cash return), because a deal should stand on its operating merits before you count on price growth. But the long-term view then projects the property forward over a horizon you set: it appreciates at the rate you choose, the mortgage is paid down, cash flow accumulates, and the calculator reports the equity built and an annualized total return. That gives you both the disciplined Year-1 picture and the fuller multi-year one.